All calculators

Loan EMI Calculator

Monthly EMI, total interest and a year-by-year repayment schedule for any loan.

₹
% p.a.
years

Works for home, car, personal and education loans on a reducing balance. Processing fees and insurance aren't included.

Monthly EMI
₹21,696
Total interest
₹27,06,939

52% of everything you pay

Total payment
₹52,06,939

240 EMIs

What your EMIs pay each year
Early EMIs are mostly interest; later ones mostly repay the loan.
Principal repaidInterest paid
Repayment schedule
YearPrincipalInterestBalance left
1₹49,756₹2,10,591₹24,50,244
2₹54,154₹2,06,193₹23,96,091
3₹58,940₹2,01,407₹23,37,150
4₹64,150₹1,96,197₹22,73,000
5₹69,820₹1,90,527₹22,03,180
6₹75,992₹1,84,355₹21,27,188
7₹82,709₹1,77,638₹20,44,479
8₹90,020₹1,70,327₹19,54,459
9₹97,977₹1,62,370₹18,56,482
10₹1,06,637₹1,53,710₹17,49,846
11₹1,16,063₹1,44,284₹16,33,783
12₹1,26,321₹1,34,026₹15,07,462
13₹1,37,487₹1,22,860₹13,69,974
14₹1,49,640₹1,10,707₹12,20,335
15₹1,62,866₹97,480₹10,57,468
16₹1,77,262₹83,085₹8,80,206
17₹1,92,931₹67,416₹6,87,275
18₹2,09,984₹50,363₹4,77,291
19₹2,28,545₹31,802₹2,48,746
20₹2,48,746₹11,601₹0

How EMI is calculated

EMI = P × r × (1 + r)n ÷ [(1 + r)n − 1], where P is the loan amount, r the monthly interest rate (yearly rate ÷ 12 ÷ 100) and n the number of monthly instalments.

Interest is charged on the outstanding balance, so early EMIs are mostly interest and later ones mostly principal. Prepaying early in the loan saves the most interest. A longer tenure lowers the EMI but raises the total interest you pay.

Results are estimates for illustration only, not financial advice. Banks and schemes may round, apply TDS or use slightly different day counts — confirm figures with your bank or employer.